Financhill
Sell
28

RPRX Quote, Financials, Valuation and Earnings

Last price:
$31.38
Seasonality move :
-2.74%
Day range:
$31.00 - $31.80
52-week range:
$24.05 - $34.20
Dividend yield:
2.71%
P/E ratio:
17.40x
P/S ratio:
8.23x
P/B ratio:
1.96x
Volume:
4.1M
Avg. volume:
4.7M
1-year change:
3.29%
Market cap:
$13.6B
Revenue:
$2.3B
EPS (TTM):
$1.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1B $2.3B $2.2B $2.4B $2.3B
Revenue Growth (YoY) 16.98% 7.87% -2.28% 5.25% -3.86%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.3M $200.1M $177.1M $52M $2M
Selling, General & Admin $181.7M $182.8M $227.3M $249.7M $236.7M
Other Inc / (Exp) $170.2M -$76.9M -$583.2M $322.8M $216.5M
Operating Expenses $461.9M $858.7M $1.3B $862.4M $971.1M
Operating Income $1.7B $1.4B $922.9M $1.5B $1.3B
 
Net Interest Expenses $128.7M $112.6M $109.6M $114.9M $178.2M
EBT. Incl. Unusual Items $1.7B $1.2B $230.1M $1.7B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.7B $1.2B $230.1M $1.7B $1.3B
 
Minority Interest in Earnings -$726.9M -$621.5M -$187.2M -$565.3M -$471.8M
Net Income to Common Excl Extra Items $975M $619.7M $42.8M $1.1B $859M
 
Basic EPS (Cont. Ops) $1.32 $1.49 $0.10 $2.54 $1.92
Diluted EPS (Cont. Ops) $1.32 $1.49 $0.10 $2.53 $1.91
Weighted Average Basic Share $375.4M $414.8M $438M $447.6M $448.2M
Weighted Average Diluted Share $375.5M $414.8M $438M $602.9M $594.1M
 
EBITDA $1.9B $1.4B $423.7M $1.9B $1.6B
EBIT $1.9B $1.4B $418M $1.9B $1.6B
 
Revenue (Reported) $2.1B $2.3B $2.2B $2.4B $2.3B
Operating Income (Reported) $1.7B $1.4B $922.9M $1.5B $1.3B
Operating Income (Adjusted) $1.9B $1.4B $418M $1.9B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $572.1M $575.7M $565.7M $596.1M $593.6M
Revenue Growth (YoY) 25.06% 0.62% -1.73% 5.36% -0.41%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.8M $103.8M $50.5M $500K $500K
Selling, General & Admin $50.1M $46.2M $73.2M $59.2M $67.6M
Other Inc / (Exp) $4.2M -$63.4M -$740.1M $145.4M $29.6M
Operating Expenses $193M $422.3M $432.6M -$16.8M $232.1M
Operating Income $379.1M $153.4M $133.2M $612.9M $361.5M
 
Net Interest Expenses $16.6M $36.3M $3.1M $40.8M $56.7M
EBT. Incl. Unusual Items $366.6M $53.7M -$610M $717.6M $334.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $366.6M $53.7M -$610M $717.6M $334.4M
 
Minority Interest in Earnings -$195.5M -$45.8M $153.9M -$223.2M -$126.1M
Net Income to Common Excl Extra Items $171.1M $7.9M -$456.1M $494.3M $208.2M
 
Basic EPS (Cont. Ops) $0.44 -- -$1.04 $1.11 $0.47
Diluted EPS (Cont. Ops) $0.44 -$0.66 -$1.47 $1.10 $0.35
Weighted Average Basic Share $398.5M $431.4M $442.2M $445.9M $445.5M
Weighted Average Diluted Share $398.6M $433M $443.2M $597.4M $589.4M
 
EBITDA $410.3M $106.4M -$563.1M $764.8M $400.1M
EBIT $404.5M $100.6M -$563.1M $764.8M $400.1M
 
Revenue (Reported) $572.1M $575.7M $565.7M $596.1M $593.6M
Operating Income (Reported) $379.1M $153.4M $133.2M $612.9M $361.5M
Operating Income (Adjusted) $404.5M $100.6M -$563.1M $764.8M $400.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1B $2.3B $2.2B $2.4B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.3M $200.1M $177.1M $52M $2M
Selling, General & Admin $181.7M $182.8M $227.3M $249.7M $236.7M
Other Inc / (Exp) $170.2M -$76.9M -$583.2M $322.8M $216.5M
Operating Expenses $461.9M $858.7M $1.3B $862.4M $971.1M
Operating Income $1.7B $1.4B $922.9M $1.5B $1.3B
 
Net Interest Expenses $128.7M $112.6M $109.6M $114.9M $178.2M
EBT. Incl. Unusual Items $1.7B $1.2B $230.1M $1.7B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.7B $1.2B $230.1M $1.7B $1.3B
 
Minority Interest in Earnings -$726.9M -$621.5M -$187.2M -$565.3M -$471.8M
Net Income to Common Excl Extra Items $975M $619.7M $42.8M $1.1B $859M
 
Basic EPS (Cont. Ops) $1.52 $1.50 $0.10 $2.54 $1.93
Diluted EPS (Cont. Ops) $1.52 $0.84 -$0.33 $2.52 $1.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $1.4B $423.7M $1.9B $1.6B
EBIT $1.9B $1.4B $418M $1.9B $1.6B
 
Revenue (Reported) $2.1B $2.3B $2.2B $2.4B $2.3B
Operating Income (Reported) $1.7B $1.4B $922.9M $1.5B $1.3B
Operating Income (Adjusted) $1.9B $1.4B $418M $1.9B $1.6B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.3B $2.2B $2.4B $2.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $200.1M $177.1M $52M $2M --
Selling, General & Admin $182.8M $227.3M $249.7M $236.7M --
Other Inc / (Exp) -$76.9M -$583.2M $322.8M $216.5M --
Operating Expenses $858.7M $1.3B $862.4M $971.1M --
Operating Income $1.4B $922.9M $1.5B $1.3B --
 
Net Interest Expenses $112.6M $109.6M $114.9M $178.2M --
EBT. Incl. Unusual Items $1.2B $230.1M $1.7B $1.3B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.2B $230.1M $1.7B $1.3B --
 
Minority Interest in Earnings -$621.5M -$187.2M -$565.3M -$471.8M --
Net Income to Common Excl Extra Items $619.7M $42.8M $1.1B $859M --
 
Basic EPS (Cont. Ops) $1.50 $0.10 $2.54 $1.93 --
Diluted EPS (Cont. Ops) $0.84 -$0.33 $2.52 $1.80 --
Weighted Average Basic Share $1.7B $1.8B $1.8B $1.8B --
Weighted Average Diluted Share $2.3B $2.3B $2.4B $2.4B --
 
EBITDA $1.4B $423.7M $1.9B $1.6B --
EBIT $1.4B $418M $1.9B $1.6B --
 
Revenue (Reported) $2.3B $2.2B $2.4B $2.3B --
Operating Income (Reported) $1.4B $922.9M $1.5B $1.3B --
Operating Income (Adjusted) $1.4B $418M $1.9B $1.6B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1B $1.5B $1.7B $477M $929M
Short Term Investments $1.6B $1.3B $717M $756.7M $842M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.6M $6.6M $90.5M $18M $4.2M
Total Current Assets $2.7B $2.9B $2.6B $1.3B $1.8B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $13.3B $14.6B $14.2B $15.1B $16.4B
Goodwill -- -- -- -- --
Other Intangibles $28.7M $5.7M -- -- --
Other Long-Term Assets $10M $4.1M $29.6M $6.5M $33.5M
Total Assets $16B $17.5B $16.8B $16.4B $18.2B
 
Accounts Payable $10.8M $5.6M $7.9M $15.2M $13.4M
Accrued Expenses $152.1M $57.7M $54.2M $51.7M $98.1M
Current Portion Of Long-Term Debt -- -- $997.5M -- $997.8M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $18.6M -- $12.4M $11.4M $68.6M
Total Current Liabilities $307.9M $171.3M $1.2B $161.4M $1.3B
 
Long-Term Debt $5.8B $7.1B $6.1B $6.1B $6.6B
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $7.3B $7.3B $6.3B $7.9B
 
Common Stock $102K $106K $107K $108K $108K
Other Common Equity Adj $34.4M $16.5M -- -- --
Common Equity $4.8B $5.8B $5.6B $6.5B $6.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.1B $4.5B $3.9B $3.6B $3.4B
Total Equity $9.9B $10.2B $9.5B $10.1B $10.3B
 
Total Liabilities and Equity $16B $17.5B $16.8B $16.4B $18.2B
Cash and Short Terms $2.6B $2.8B $2.4B $1.2B $1.8B
Total Debt $5.8B $7.1B $7.1B $6.1B $7.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1B $1.5B $1.7B $477M $929M
Short Term Investments $1.6B $1.3B $717M $756.7M $842M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.6M $6.6M $90.5M $18M $4.2M
Total Current Assets $2.7B $2.9B $2.6B $1.3B $1.8B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $13.3B $14.6B $14.2B $15.1B $16.4B
Goodwill -- -- -- -- --
Other Intangibles $28.7M $5.7M -- -- --
Other Long-Term Assets $10M $4.1M $29.6M $6.5M $33.5M
Total Assets $16B $17.5B $16.8B $16.4B $18.2B
 
Accounts Payable $10.8M $5.6M $7.9M $15.2M $13.4M
Accrued Expenses $152.1M $57.7M $54.2M $51.7M $98.1M
Current Portion Of Long-Term Debt -- -- $997.5M -- $997.8M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $18.6M -- $12.4M $11.4M $68.6M
Total Current Liabilities $307.9M $171.3M $1.2B $161.4M $1.3B
 
Long-Term Debt $5.8B $7.1B $6.1B $6.1B $6.6B
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $7.3B $7.3B $6.3B $7.9B
 
Common Stock $102K $106K $107K $108K $108K
Other Common Equity Adj $34.4M $16.5M -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.1B $4.5B $3.9B $3.6B $3.4B
Total Equity $9.9B $10.2B $9.5B $10.1B $10.3B
 
Total Liabilities and Equity $16B $17.5B $16.8B $16.4B $18.2B
Cash and Short Terms $2.6B $2.8B $2.4B $1.2B $1.8B
Total Debt $5.8B $7.1B $7.1B $6.1B $7.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.7B $1.2B $230.1M $1.7B $1.3B
Depreciation & Amoritzation $23.1M $23M $5.7M -- --
Stock-Based Compensation $5.4M $2.4M $2.2M $2.4M $2.3M
Change in Accounts Receivable -$400K -$29.1M -$4.7M -$1.5M -$4.6M
Change in Inventories -- -- -- -- --
Cash From Operations $2B $2B $2.1B $3B $2.8B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$40.2M -$34.9M -$9.9M -$12.5M -$11M
Cash From Investing -$2.8B -$1.9B -$1B -$2.1B -$2.7B
 
Dividends Paid (Ex Special Dividend) -$397.8M -$285.2M -$333.3M -$358.3M -$376.5M
Special Dividend Paid
Long-Term Debt Issued $11.9B $1.3B -- $350M $1.5B
Long-Term Debt Repaid -$11.2B -- -- -$1.4B --
Repurchase of Common Stock -- -- -- -$304.8M -$229.7M
Other Financing Activities -$704.4M -$602.2M -$611.5M -$485.7M -$504M
Cash From Financing $1.5B $385.1M -$944.9M -$2.1B $361.1M
 
Beginning Cash (CF) $246.2M $1B $1.5B $1.7B $477M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $762.5M $532.4M $169.7M -$1.2B $452M
Ending Cash (CF) $1B $1.5B $1.7B $477M $929M
 
Levered Free Cash Flow $2B $2B $2.1B $3B $2.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $366.6M $53.7M -$610M $717.6M $334.4M
Depreciation & Amoritzation $5.8M $5.8M -- -- --
Stock-Based Compensation $840K $504K $583K $617K $525K
Change in Accounts Receivable -$2.4M $5.2M -$38.2M -$852K -$2.1M
Change in Inventories -- -- -- -- --
Cash From Operations $565.7M $490M $569.9M $772.6M $742.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$10.9M -$6.5M -- -$2M --
Cash From Investing -$832.4M -$551.6M $414.7M -$1B -$505.6M
 
Dividends Paid (Ex Special Dividend) -$57.6M -$73.6M -$84.2M -$89.3M -$93.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $350M --
Long-Term Debt Repaid -- -- -- -$350M --
Repurchase of Common Stock -- -- -- -$30.2M -$52.6M
Other Financing Activities -$218.9M -$124.5M -$181.3M -$112.4M -$111.7M
Cash From Financing -$277.4M -$198.1M -$265.6M -$231.9M -$258M
 
Beginning Cash (CF) $1.6B $1.8B $991.6M $936.4M $950.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$544.1M -$259.8M $719.1M -$459.4M -$21M
Ending Cash (CF) $1B $1.5B $1.7B $477M $929M
 
Levered Free Cash Flow $565.7M $490M $569.9M $772.6M $742.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.7B $1.2B $230.1M $1.7B $1.3B
Depreciation & Amoritzation $23.1M $23M $5.7M -- --
Stock-Based Compensation $5.4M $2.4M $2.2M $2.4M $2.3M
Change in Accounts Receivable -$400K -$29.1M -$4.7M -$1.5M -$4.6M
Change in Inventories -- -- -- -- --
Cash From Operations $2B $2B $2.1B $3B $2.8B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$40.2M -$34.9M -$9.9M -$12.5M -$11M
Cash From Investing -$2.8B -$1.9B -$1B -$2.1B -$2.7B
 
Dividends Paid (Ex Special Dividend) -$397.8M -$285.2M -$333.3M -$358.3M -$376.5M
Special Dividend Paid
Long-Term Debt Issued $11.9B -- -- -- --
Long-Term Debt Repaid -$11.2B -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$704.4M -$602.2M -$611.5M -$485.7M -$504M
Cash From Financing $1.5B $385.1M -$944.9M -$2.1B $361.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $762.5M $532.4M $169.7M -$1.2B $452M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2B $2B $2.1B $3B $2.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.2B $230.1M $1.7B $1.3B --
Depreciation & Amoritzation $23M $5.7M -- -- --
Stock-Based Compensation $2.4M $2.2M $2.4M $2.3M --
Change in Accounts Receivable -$29.1M -$4.7M -$1.5M -$4.6M --
Change in Inventories -- -- -- -- --
Cash From Operations $2B $2.1B $3B $2.8B --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$34.9M -$9.9M -$12.5M -$11M --
Cash From Investing -$1.9B -$1B -$2.1B -$2.7B --
 
Dividends Paid (Ex Special Dividend) -$285.2M -$333.3M -$358.3M -$376.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B -- $350M $1.5B --
Long-Term Debt Repaid -- -- -$1.4B -- --
Repurchase of Common Stock -- -- -$304.8M -$229.7M --
Other Financing Activities -$602.2M -$611.5M -$485.7M -$504M --
Cash From Financing $385.1M -$944.9M -$2.1B $361.1M --
 
Beginning Cash (CF) $4.7B $6.4B $6.8B $4B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $532.4M $169.7M -$1.2B $452M --
Ending Cash (CF) $5.2B $6.6B $5.6B $4.5B --
 
Levered Free Cash Flow $2B $2.1B $3B $2.8B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Why Did Buffett Sell the S&P 500?
Why Did Buffett Sell the S&P 500?

Warren Buffett has always been an advocate of investing in…

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock